The Discounted Cash Flow (DCF) valuation of Midwich Group PLC (MIDW.L) is 171.61 GBP. With the latest stock price at 280.00 GBP, the upside of Midwich Group PLC based on DCF is -38.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.1% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 100.71 - 314.41 | 171.61 |
| Upside | -64.0% - 12.3% | -38.7% |