The WACC of Midwich Group PLC (MIDW.L) is 7.0%.
| Range | Selected | |
| Cost of equity | 7.90% - 10.30% | 9.10% |
| Tax rate | 26.60% - 30.20% | 28.40% |
| Cost of debt | 5.10% - 5.70% | 5.40% |
| WACC | 6.2% - 7.8% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.65 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 10.30% |
| Tax rate | 26.60% | 30.20% |
| Debt/Equity ratio | 0.67 | 0.67 |
| Cost of debt | 5.10% | 5.70% |
| After-tax WACC | 6.2% | 7.8% |
| Selected WACC | 7.0% | |