MIDW.L
Midwich Group PLC
Price:  
280.00 
GBP
Volume:  
25,060.00
United Kingdom | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MIDW.L WACC - Weighted Average Cost of Capital

The WACC of Midwich Group PLC (MIDW.L) is 7.3%.

The Cost of Equity of Midwich Group PLC (MIDW.L) is 9.25%.
The Cost of Debt of Midwich Group PLC (MIDW.L) is 5.40%.

Range Selected
Cost of equity 8.10% - 10.40% 9.25%
Tax rate 26.60% - 30.20% 28.40%
Cost of debt 5.10% - 5.70% 5.40%
WACC 6.5% - 8.1% 7.3%
WACC

MIDW.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.68 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.40%
Tax rate 26.60% 30.20%
Debt/Equity ratio 0.56 0.56
Cost of debt 5.10% 5.70%
After-tax WACC 6.5% 8.1%
Selected WACC 7.3%