The WACC of Midwich Group PLC (MIDW.L) is 7.4%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.50% | 9.30% |
| Tax rate | 26.60% - 30.20% | 28.40% |
| Cost of debt | 5.10% - 5.70% | 5.40% |
| WACC | 6.5% - 8.2% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.69 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.50% |
| Tax rate | 26.60% | 30.20% |
| Debt/Equity ratio | 0.56 | 0.56 |
| Cost of debt | 5.10% | 5.70% |
| After-tax WACC | 6.5% | 8.2% |
| Selected WACC | 7.4% | |