MIG.L
Mobeus Income & Growth 2 VCT PLC
Price:  
57.00 
GBP
Volume:  
40.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MIG.L WACC - Weighted Average Cost of Capital

The WACC of Mobeus Income & Growth 2 VCT PLC (MIG.L) is 9.5%.

The Cost of Equity of Mobeus Income & Growth 2 VCT PLC (MIG.L) is 14.90%.
The Cost of Debt of Mobeus Income & Growth 2 VCT PLC (MIG.L) is 5.00%.

Range Selected
Cost of equity 13.30% - 16.50% 14.90%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.7% - 10.3% 9.5%
WACC

MIG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.55 1.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.30% 16.50%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 8.7% 10.3%
Selected WACC 9.5%