MILE
Metromile Inc
Price:  
1.05 
USD
Volume:  
1,761,540.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MILE WACC - Weighted Average Cost of Capital

The WACC of Metromile Inc (MILE) is 6.3%.

The Cost of Equity of Metromile Inc (MILE) is 8.95%.
The Cost of Debt of Metromile Inc (MILE) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.00% 8.95%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 6.8% 6.3%
WACC

MILE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 6.8%
Selected WACC 6.3%