The WACC of Plant Veda Foods Ltd (MILK.CN) is 5.4%.
| Range | Selected | |
| Cost of equity | 3.00% - 10.10% | 6.55% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.1% - 4.7% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -8.14 | -8.14 |
| Additional risk adjustments | 48.5% | 49.0% |
| Cost of equity | 3.00% | 10.10% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 4.28 | 4.28 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.1% | 4.7% |
| Selected WACC | 5.4% | |