The WACC of Minesto AB (MINEST.ST) is 6.4%.
Range | Selected | |
Cost of equity | 5.40% - 7.50% | 6.45% |
Tax rate | 20.40% - 20.50% | 20.45% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.4% - 7.5% | 6.4% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.37 | 0.49 |
Additional risk adjustments | 1.0% | 1.5% |
Cost of equity | 5.40% | 7.50% |
Tax rate | 20.40% | 20.50% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.4% | 7.5% |
Selected WACC | 6.4% | |