MINEST.ST
Minesto AB
Price:  
3.06 
SEK
Volume:  
239,590.00
Sweden | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MINEST.ST WACC - Weighted Average Cost of Capital

The WACC of Minesto AB (MINEST.ST) is 6.2%.

The Cost of Equity of Minesto AB (MINEST.ST) is 6.25%.
The Cost of Debt of Minesto AB (MINEST.ST) is 5.00%.

Range Selected
Cost of equity 5.40% - 7.10% 6.25%
Tax rate 20.40% - 20.50% 20.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 7.1% 6.2%
WACC

MINEST.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.37 0.42
Additional risk adjustments 1.0% 1.5%
Cost of equity 5.40% 7.10%
Tax rate 20.40% 20.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 7.1%
Selected WACC 6.2%