MINI.L
Miton UK MicroCap Trust PLC
Price:  
45.50 
GBP
Volume:  
30,434.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MINI.L WACC - Weighted Average Cost of Capital

The WACC of Miton UK MicroCap Trust PLC (MINI.L) is 10.2%.

The Cost of Equity of Miton UK MicroCap Trust PLC (MINI.L) is 15.55%.
The Cost of Debt of Miton UK MicroCap Trust PLC (MINI.L) is 5.00%.

Range Selected
Cost of equity 14.00% - 17.10% 15.55%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.5% - 11.0% 10.2%
WACC

MINI.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.67 1.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 14.00% 17.10%
Tax rate 0.10% 0.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 9.5% 11.0%
Selected WACC 10.2%