MINN.TO
Global Innovation Dividend Fund
Price:  
18.11 
CAD
Volume:  
100.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MINN.TO WACC - Weighted Average Cost of Capital

The WACC of Global Innovation Dividend Fund (MINN.TO) is 18.8%.

The Cost of Equity of Global Innovation Dividend Fund (MINN.TO) is 19.20%.
The Cost of Debt of Global Innovation Dividend Fund (MINN.TO) is 5.00%.

Range Selected
Cost of equity 17.30% - 21.10% 19.20%
Tax rate 1.20% - 3.70% 2.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 16.9% - 20.6% 18.8%
WACC

MINN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 2.77 2.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 17.30% 21.10%
Tax rate 1.20% 3.70%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 16.9% 20.6%
Selected WACC 18.8%

MINN.TO's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for MINN.TO:

cost_of_equity (19.20%) = risk_free_rate (3.45%) + equity_risk_premium (5.60%) * adjusted_beta (2.77) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.