The Discounted Cash Flow (DCF) valuation of Mirada PLC (MIRA.L) is (553.20) GBP. With the latest stock price at 1.55 GBP, the upside of Mirada PLC based on DCF is -35790.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 7.2% | 5.5% |
| Long-term Growth Rate | 3.0% - 3.6% | 3.3% |
| Fair Price | (4,616.01) - (310.30) | (553.20) |
| Upside | -297907.3% - -20119.2% | -35790.2% |