The WACC of Mirada PLC (MIRA.L) is 5.5%.
| Range | Selected | |
| Cost of equity | 4.60% - 22.10% | 13.35% |
| Tax rate | 5.50% - 5.70% | 5.60% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 3.8% - 7.2% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | -0.23 | 2.16 |
| Additional risk adjustments | 2.0% | 2.5% |
| Cost of equity | 4.60% | 22.10% |
| Tax rate | 5.50% | 5.70% |
| Debt/Equity ratio | 25.88 | 25.88 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 3.8% | 7.2% |
| Selected WACC | 5.5% | |