The WACC of Minera IRL Ltd (MIRL.CN) is 5.0%.
| Range | Selected | |
| Cost of equity | 6.00% - 13.80% | 9.90% |
| Tax rate | 5.70% - 19.00% | 12.35% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 3.9% - 6.2% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.55 | 1.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 13.80% |
| Tax rate | 5.70% | 19.00% |
| Debt/Equity ratio | 15.54 | 15.54 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 3.9% | 6.2% |
| Selected WACC | 5.0% | |