MIS.CN
Mistango River Resources Inc
Price:  
0.04 
CAD
Volume:  
80,310.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MIS.CN WACC - Weighted Average Cost of Capital

The WACC of Mistango River Resources Inc (MIS.CN) is 9.1%.

The Cost of Equity of Mistango River Resources Inc (MIS.CN) is 9.25%.
The Cost of Debt of Mistango River Resources Inc (MIS.CN) is 5.00%.

Range Selected
Cost of equity 7.60% - 10.90% 9.25%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 10.8% 9.1%
WACC

MIS.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.85 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 10.8%
Selected WACC 9.1%