MJH.L
MJ Hudson Group PLC
Price:  
13.13 
GBP
Volume:  
140,244.00
Jersey | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MJH.L WACC - Weighted Average Cost of Capital

The WACC of MJ Hudson Group PLC (MJH.L) is 7.3%.

The Cost of Equity of MJ Hudson Group PLC (MJH.L) is 7.55%.
The Cost of Debt of MJ Hudson Group PLC (MJH.L) is 7.05%.

Range Selected
Cost of equity 5.90% - 9.20% 7.55%
Tax rate 2.10% - 2.60% 2.35%
Cost of debt 7.00% - 7.10% 7.05%
WACC 6.4% - 8.2% 7.3%
WACC

MJH.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.32 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 9.20%
Tax rate 2.10% 2.60%
Debt/Equity ratio 0.85 0.85
Cost of debt 7.00% 7.10%
After-tax WACC 6.4% 8.2%
Selected WACC 7.3%