As of 2025-10-26, the Intrinsic Value of MCAN Mortgage Corp (MKP.TO) is 12.83 CAD. This MKP.TO valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 21.31 CAD, the upside of MCAN Mortgage Corp is -39.80%.
The range of the Intrinsic Value is 9.49 - 17.98 CAD
Based on its market price of 21.31 CAD and our intrinsic valuation, MCAN Mortgage Corp (MKP.TO) is overvalued by 39.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (116.27) - 440.17 | (109.46) | -613.7% |
| DCF (Growth 10y) | (115.08) - 547.15 | (106.92) | -601.7% |
| DCF (EBITDA 5y) | 9.49 - 17.98 | 12.83 | -39.8% |
| DCF (EBITDA 10y) | 9.65 - 28.39 | 15.65 | -26.5% |
| Fair Value | 26.79 - 26.79 | 26.79 | 25.70% |
| P/E | 17.71 - 19.34 | 18.52 | -13.1% |
| EV/EBITDA | 9.78 - 16.12 | 12.84 | -39.7% |
| EPV | (114.38) - (80.25) | (97.31) | -556.7% |
| DDM - Stable | 6.08 - 28.70 | 17.39 | -18.4% |
| DDM - Multi | 5.96 - 21.23 | 9.22 | -56.7% |
| Market Cap (mil) | 855.81 |
| Beta | 0.88 |
| Outstanding shares (mil) | 40.16 |
| Enterprise Value (mil) | 855.81 |
| Market risk premium | 5.10% |
| Cost of Equity | 16.84% |
| Cost of Debt | 13.58% |
| WACC | 13.97% |