MKP.TO
MCAN Mortgage Corp
Price:  
16.64 
CAD
Volume:  
9,655.00
Canada | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MKP.TO Intrinsic Value

36.95 %
Upside

As of 2024-02-21, the Intrinsic Value of MCAN Mortgage Corp (MKP.TO) is 22.79 CAD. This MKP.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 16.64 CAD, the upside of MCAN Mortgage Corp is 36.95%.

16.64 CAD
Stock Price
22.79 CAD
Intrinsic Value
Intrinsic Value Details

MKP.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (98.11) - 697.40 (85.03) -611.0%
DCF (Growth 10y) (95.68) - 833.46 (80.26) -582.3%
DCF (EBITDA 5y) (89.32) - (47.22) (1,234.50) -123450.0%
DCF (EBITDA 10y) (90.07) - (26.68) (1,234.50) -123450.0%
Fair Value 22.79 - 22.79 22.79 36.95%
P/E 15.66 - 27.55 20.52 23.3%
EV/EBITDA (80.15) - (45.47) (74.50) -547.7%
EPV (102.79) - (75.25) (89.02) -635.0%
DDM - Stable 9.25 - 42.22 25.74 54.7%
DDM - Multi 9.61 - 34.63 15.07 -9.4%

MKP.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 583.53
Beta 0.66
Outstanding shares (mil) 35.07
Enterprise Value (mil) 4,535.34
Market risk premium 5.10%
Cost of Equity 15.05%
Cost of Debt 10.78%
WACC 11.32%