The WACC of MCAN Mortgage Corp (MKP.TO) is 12.1%.
| Range | Selected | |
| Cost of equity | 7.80% - 18.50% | 13.15% |
| Tax rate | 0.60% - 0.70% | 0.65% |
| Cost of debt | 4.00% - 20.20% | 12.10% |
| WACC | 4.5% - 19.8% | 12.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.91 | 2.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 18.50% |
| Tax rate | 0.60% | 0.70% |
| Debt/Equity ratio | 6.25 | 6.25 |
| Cost of debt | 4.00% | 20.20% |
| After-tax WACC | 4.5% | 19.8% |
| Selected WACC | 12.1% | |