The WACC of MCAN Mortgage Corp (MKP.TO) is 12.0%.
Range | Selected | |
Cost of equity | 7.50% - 17.10% | 12.30% |
Tax rate | 0.60% - 0.70% | 0.65% |
Cost of debt | 4.00% - 20.20% | 12.10% |
WACC | 4.5% - 19.6% | 12.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.85 | 2.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 17.10% |
Tax rate | 0.60% | 0.70% |
Debt/Equity ratio | 5.52 | 5.52 |
Cost of debt | 4.00% | 20.20% |
After-tax WACC | 4.5% | 19.6% |
Selected WACC | 12.0% | |