The WACC of Marks and Spencer Group PLC (MKS.L) is 7.8%.
Range | Selected | |
Cost of equity | 8.10% - 10.50% | 9.30% |
Tax rate | 22.50% - 28.70% | 25.60% |
Cost of debt | 5.20% - 5.40% | 5.30% |
WACC | 7.0% - 8.6% | 7.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.69 | 0.79 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 10.50% |
Tax rate | 22.50% | 28.70% |
Debt/Equity ratio | 0.39 | 0.39 |
Cost of debt | 5.20% | 5.40% |
After-tax WACC | 7.0% | 8.6% |
Selected WACC | 7.8% | |