MKS.L
Marks and Spencer Group PLC
Price:  
390.20 
GBP
Volume:  
5,070,067.00
United Kingdom | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MKS.L WACC - Weighted Average Cost of Capital

The WACC of Marks and Spencer Group PLC (MKS.L) is 7.8%.

The Cost of Equity of Marks and Spencer Group PLC (MKS.L) is 9.30%.
The Cost of Debt of Marks and Spencer Group PLC (MKS.L) is 5.30%.

Range Selected
Cost of equity 8.10% - 10.50% 9.30%
Tax rate 22.50% - 28.70% 25.60%
Cost of debt 5.20% - 5.40% 5.30%
WACC 7.0% - 8.6% 7.8%
WACC

MKS.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.69 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.50%
Tax rate 22.50% 28.70%
Debt/Equity ratio 0.39 0.39
Cost of debt 5.20% 5.40%
After-tax WACC 7.0% 8.6%
Selected WACC 7.8%