The Discounted Cash Flow (DCF) valuation of MKS Instruments Inc (MKSI) is (357.28) USD. With the latest stock price at 112.90 USD, the upside of MKS Instruments Inc based on DCF is -416.5%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 12.5% | 10.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (590.78) - (270.55) | (357.28) |
| Upside | -623.3% - -339.6% | -416.5% |