MKSI
MKS Instruments Inc
Price:  
113.56 
USD
Volume:  
601,649.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MKSI WACC - Weighted Average Cost of Capital

The WACC of MKS Instruments Inc (MKSI) is 10.5%.

The Cost of Equity of MKS Instruments Inc (MKSI) is 13.05%.
The Cost of Debt of MKS Instruments Inc (MKSI) is 7.75%.

Range Selected
Cost of equity 10.50% - 15.60% 13.05%
Tax rate 17.20% - 18.80% 18.00%
Cost of debt 6.40% - 9.10% 7.75%
WACC 8.5% - 12.5% 10.5%
WACC

MKSI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.45 1.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 15.60%
Tax rate 17.20% 18.80%
Debt/Equity ratio 0.62 0.62
Cost of debt 6.40% 9.10%
After-tax WACC 8.5% 12.5%
Selected WACC 10.5%