The WACC of MKS Instruments Inc (MKSI) is 10.3%.
Range | Selected | |
Cost of equity | 9.90% - 14.70% | 12.30% |
Tax rate | 17.20% - 18.80% | 18.00% |
Cost of debt | 6.40% - 9.90% | 8.15% |
WACC | 8.2% - 12.3% | 10.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.31 | 1.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.90% | 14.70% |
Tax rate | 17.20% | 18.80% |
Debt/Equity ratio | 0.57 | 0.57 |
Cost of debt | 6.40% | 9.90% |
After-tax WACC | 8.2% | 12.3% |
Selected WACC | 10.3% | |