The WACC of MKS Instruments Inc (MKSI) is 10.5%.
Range | Selected | |
Cost of equity | 10.50% - 15.60% | 13.05% |
Tax rate | 17.20% - 18.80% | 18.00% |
Cost of debt | 6.40% - 9.10% | 7.75% |
WACC | 8.5% - 12.5% | 10.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.45 | 1.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.50% | 15.60% |
Tax rate | 17.20% | 18.80% |
Debt/Equity ratio | 0.62 | 0.62 |
Cost of debt | 6.40% | 9.10% |
After-tax WACC | 8.5% | 12.5% |
Selected WACC | 10.5% | |