MKSI
MKS Instruments Inc
Price:  
104.43 
USD
Volume:  
1,228,070.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MKSI WACC - Weighted Average Cost of Capital

The WACC of MKS Instruments Inc (MKSI) is 10.7%.

The Cost of Equity of MKS Instruments Inc (MKSI) is 13.25%.
The Cost of Debt of MKS Instruments Inc (MKSI) is 7.75%.

Range Selected
Cost of equity 10.90% - 15.60% 13.25%
Tax rate 17.20% - 18.80% 18.00%
Cost of debt 6.40% - 9.10% 7.75%
WACC 8.8% - 12.5% 10.7%
WACC

MKSI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.53 1.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.90% 15.60%
Tax rate 17.20% 18.80%
Debt/Equity ratio 0.6 0.6
Cost of debt 6.40% 9.10%
After-tax WACC 8.8% 12.5%
Selected WACC 10.7%