What is the intrinsic value of MKZ.UN.TO?

As of 2025-05-12, the Intrinsic Value of Mackenzie Master LP (MKZ.UN.TO) is 2.09 CAD. This MKZ.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.38 CAD, the upside of Mackenzie Master LP is 450.30%.

The range of the Intrinsic Value is 1.71 - 2.75 CAD

Is MKZ.UN.TO undervalued or overvalued?

Based on its market price of 0.38 CAD and our intrinsic valuation, Mackenzie Master LP (MKZ.UN.TO) is undervalued by 450.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.71 - 2.75	2.09	450.3%
DCF (Growth 10y)	1.86 - 2.91	2.25	493.3%
DCF (EBITDA 5y)	0.99 - 1.70	1.16	206.4%
DCF (EBITDA 10y)	1.25 - 1.96	1.44	278.1%
Fair Value	0.39 - 0.39	0.39	3.46%
P/E	1.00 - 1.26	1.23	224.6%
EV/EBITDA	0.66 - 1.50	0.88	131.1%
EPV	1.53 - 1.97	1.75	360.3%
DDM - Stable	0.72 - 1.77	1.24	227.1%
DDM - Multi	1.12 - 2.02	1.43	276.1%