MKZ.UN.TO
Mackenzie Master LP
Price:  
0.38 
CAD
Volume:  
2,500.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MKZ.UN.TO Intrinsic Value

450.30 %
Upside

What is the intrinsic value of MKZ.UN.TO?

As of 2025-05-12, the Intrinsic Value of Mackenzie Master LP (MKZ.UN.TO) is 2.09 CAD. This MKZ.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.38 CAD, the upside of Mackenzie Master LP is 450.30%.

The range of the Intrinsic Value is 1.71 - 2.75 CAD

Is MKZ.UN.TO undervalued or overvalued?

Based on its market price of 0.38 CAD and our intrinsic valuation, Mackenzie Master LP (MKZ.UN.TO) is undervalued by 450.30%.

0.38 CAD
Stock Price
2.09 CAD
Intrinsic Value
Intrinsic Value Details

MKZ.UN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1.71 - 2.75 2.09 450.3%
DCF (Growth 10y) 1.86 - 2.91 2.25 493.3%
DCF (EBITDA 5y) 0.99 - 1.70 1.16 206.4%
DCF (EBITDA 10y) 1.25 - 1.96 1.44 278.1%
Fair Value 0.39 - 0.39 0.39 3.46%
P/E 1.00 - 1.26 1.23 224.6%
EV/EBITDA 0.66 - 1.50 0.88 131.1%
EPV 1.53 - 1.97 1.75 360.3%
DDM - Stable 0.72 - 1.77 1.24 227.1%
DDM - Multi 1.12 - 2.02 1.43 276.1%

MKZ.UN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2.38
Beta 0.29
Outstanding shares (mil) 6.26
Enterprise Value (mil) 1.88
Market risk premium 5.10%
Cost of Equity 6.34%
Cost of Debt 5.00%
WACC 5.01%