The WACC of Mackenzie Master LP (MKZ.UN.TO) is 4.9%.
Range | Selected | |
Cost of equity | 4.80% - 7.50% | 6.15% |
Tax rate | 26.50% - 26.50% | 26.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.3% - 5.6% | 4.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.33 | 0.54 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.80% | 7.50% |
Tax rate | 26.50% | 26.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.3% | 5.6% |
Selected WACC | 4.9% | |