The Discounted Cash Flow (DCF) valuation of Compagnie Generale des Etablissements Michelin SCA (ML.PA) is 42.13 EUR. With the latest stock price at 35.30 EUR, the upside of Compagnie Generale des Etablissements Michelin SCA based on DCF is 19.3%.
Based on the latest price of 35.30 EUR and our DCF valuation, Compagnie Generale des Etablissements Michelin SCA (ML.PA) is a buy. buying ML.PA stocks now will result in a potential gain of 19.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 30.73 - 66.93 | 42.13 |
| Upside | -12.9% - 89.6% | 19.3% |