The Discounted Cash Flow (DCF) valuation of Compagnie Generale des Etablissements Michelin SCA (ML.PA) is 42.39 EUR. With the latest stock price at 31.11 EUR, the upside of Compagnie Generale des Etablissements Michelin SCA based on DCF is 36.3%.
Based on the latest price of 31.11 EUR and our DCF valuation, Compagnie Generale des Etablissements Michelin SCA (ML.PA) is a buy. buying ML.PA stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 30.58 - 68.14 | 42.39 |
| Upside | -1.7% - 119.0% | 36.3% |