The Discounted Cash Flow (DCF) valuation of Compagnie Generale des Etablissements Michelin SCA (ML.PA) is 29.89 EUR. With the latest stock price at 32.78 EUR, the upside of Compagnie Generale des Etablissements Michelin SCA based on DCF is -8.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.1% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 21.03 - 48.75 | 29.89 |
| Upside | -35.8% - 48.7% | -8.8% |