The WACC of Compagnie Generale des Etablissements Michelin SCA (ML.PA) is 7.2%.
| Range | Selected | |
| Cost of equity | 7.30% - 9.40% | 8.35% |
| Tax rate | 23.70% - 24.70% | 24.20% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.3% - 8.1% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.73 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 9.40% |
| Tax rate | 23.70% | 24.70% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.3% | 8.1% |
| Selected WACC | 7.2% | |