The WACC of MLK Gold Ltd (MLK.CN) is 20.3%.
| Range | Selected | |
| Cost of equity | 18.50% - 22.20% | 20.35% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 18.4% - 22.1% | 20.3% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 2.71 | 2.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 18.50% | 22.20% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 18.4% | 22.1% |
| Selected WACC | 20.3% | |