The Discounted Cash Flow (DCF) valuation of Martin Marietta Materials Inc (MLM) is 654.23 USD. With the latest stock price at 529.00 USD, the upside of Martin Marietta Materials Inc based on DCF is 23.7%.
Range | Selected | |
WACC / Discount Rate | 7.9% - 9.9% | 8.9% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 457.58 - 1,128.58 | 654.23 |
Upside | -13.5% - 113.3% | 23.7% |