The Discounted Cash Flow (DCF) valuation of Martin Marietta Materials Inc (MLM) is 530.84 USD. With the latest stock price at 565.62 USD, the upside of Martin Marietta Materials Inc based on DCF is -6.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.3% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 385.73 - 861.47 | 530.84 |
| Upside | -31.8% - 52.3% | -6.1% |