The Discounted Cash Flow (DCF) valuation of Martin Marietta Materials Inc (MLM) is 644.70 USD. With the latest stock price at 556.82 USD, the upside of Martin Marietta Materials Inc based on DCF is 15.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.1% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 445.83 - 1,140.16 | 644.70 |
| Upside | -19.9% - 104.8% | 15.8% |