The WACC of Martin Marietta Materials Inc (MLM) is 9.7%.
Range | Selected | |
Cost of equity | 9.10% - 11.90% | 10.50% |
Tax rate | 18.60% - 19.20% | 18.90% |
Cost of debt | 4.00% - 5.60% | 4.80% |
WACC | 8.4% - 11.0% | 9.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.13 | 1.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 11.90% |
Tax rate | 18.60% | 19.20% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 4.00% | 5.60% |
After-tax WACC | 8.4% | 11.0% |
Selected WACC | 9.7% | |