MLM
Martin Marietta Materials Inc
Price:  
573.46 
USD
Volume:  
473,424.00
United States | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MLM WACC - Weighted Average Cost of Capital

The WACC of Martin Marietta Materials Inc (MLM) is 7.5%.

The Cost of Equity of Martin Marietta Materials Inc (MLM) is 8.05%.
The Cost of Debt of Martin Marietta Materials Inc (MLM) is 4.35%.

Range Selected
Cost of equity 5.50% - 10.60% 8.05%
Tax rate 18.60% - 19.20% 18.90%
Cost of debt 4.00% - 4.70% 4.35%
WACC 5.2% - 9.9% 7.5%
WACC

MLM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.35 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 10.60%
Tax rate 18.60% 19.20%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 4.70%
After-tax WACC 5.2% 9.9%
Selected WACC 7.5%