MLVN.L
Malvern International PLC
Price:  
21.50 
GBP
Volume:  
164,644.00
Singapore | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MLVN.L WACC - Weighted Average Cost of Capital

The WACC of Malvern International PLC (MLVN.L) is 6.4%.

The Cost of Equity of Malvern International PLC (MLVN.L) is 7.35%.
The Cost of Debt of Malvern International PLC (MLVN.L) is 5.50%.

Range Selected
Cost of equity 6.40% - 8.30% 7.35%
Tax rate 1.20% - 3.00% 2.10%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.3% - 7.6% 6.4%
WACC

MLVN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.4 0.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.30%
Tax rate 1.20% 3.00%
Debt/Equity ratio 0.86 0.86
Cost of debt 4.00% 7.00%
After-tax WACC 5.3% 7.6%
Selected WACC 6.4%