The WACC of Malvern International PLC (MLVN.L) is 6.4%.
Range | Selected | |
Cost of equity | 6.40% - 8.30% | 7.35% |
Tax rate | 1.20% - 3.00% | 2.10% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 5.3% - 7.6% | 6.4% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.4 | 0.47 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 8.30% |
Tax rate | 1.20% | 3.00% |
Debt/Equity ratio | 0.86 | 0.86 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 5.3% | 7.6% |
Selected WACC | 6.4% | |