MM.CN
Metallica Metals Corp
Price:  
0.23 
CAD
Volume:  
14,740.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MM.CN WACC - Weighted Average Cost of Capital

The WACC of Metallica Metals Corp (MM.CN) is 10.7%.

The Cost of Equity of Metallica Metals Corp (MM.CN) is 10.70%.
The Cost of Debt of Metallica Metals Corp (MM.CN) is 5.00%.

Range Selected
Cost of equity 9.10% - 12.30% 10.70%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.1% - 12.3% 10.7%
WACC

MM.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.01 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 9.1% 12.3%
Selected WACC 10.7%