The Discounted Cash Flow (DCF) valuation of Lagardere SCA (MMB.PA) is 22.37 EUR. With the latest stock price at 21.00 EUR, the upside of Lagardere SCA based on DCF is 6.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.2% | 6.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 9.28 - 47.79 | 22.37 |
| Upside | -55.8% - 127.6% | 6.5% |