MMB.PA
Lagardere SCA
Price:  
20.90 
EUR
Volume:  
7,797.00
France | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MMB.PA WACC - Weighted Average Cost of Capital

The WACC of Lagardere SCA (MMB.PA) is 6.1%.

The Cost of Equity of Lagardere SCA (MMB.PA) is 9.40%.
The Cost of Debt of Lagardere SCA (MMB.PA) is 5.30%.

Range Selected
Cost of equity 7.80% - 11.00% 9.40%
Tax rate 19.20% - 24.70% 21.95%
Cost of debt 4.00% - 6.60% 5.30%
WACC 5.0% - 7.2% 6.1%
WACC

MMB.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.83 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.00%
Tax rate 19.20% 24.70%
Debt/Equity ratio 1.65 1.65
Cost of debt 4.00% 6.60%
After-tax WACC 5.0% 7.2%
Selected WACC 6.1%