MMI.CN
Metalo Manufacturing Inc
Price:  
0.06 
CAD
Volume:  
4,490.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MMI.CN WACC - Weighted Average Cost of Capital

The WACC of Metalo Manufacturing Inc (MMI.CN) is 5.1%.

The Cost of Equity of Metalo Manufacturing Inc (MMI.CN) is 16.90%.
The Cost of Debt of Metalo Manufacturing Inc (MMI.CN) is 5.00%.

Range Selected
Cost of equity 6.40% - 27.40% 16.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.0% - 6.1% 5.1%
WACC

MMI.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.63 3.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 27.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 8.68 8.68
Cost of debt 5.00% 5.00%
After-tax WACC 4.0% 6.1%
Selected WACC 5.1%