The Discounted Cash Flow (DCF) valuation of Marcus & Millichap Inc (MMI) is 27.87 USD. With the latest stock price at 41.61 USD, the upside of Marcus & Millichap Inc based on DCF is -33.0%.
Range | Selected | |
WACC / Discount Rate | 7.2% - 8.8% | 8.0% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 20.75 - 46.68 | 27.87 |
Upside | -50.1% - 12.2% | -33.0% |