The Discounted Cash Flow (DCF) valuation of Marcus & Millichap Inc (MMI) is 22.26 USD. With the latest stock price at 38.46 USD, the upside of Marcus & Millichap Inc based on DCF is -42.1%.
Range | Selected | |
WACC / Discount Rate | 7.6% - 9.4% | 8.5% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 17.74 - 31.42 | 22.26 |
Upside | -53.9% - -18.3% | -42.1% |