The Discounted Cash Flow (DCF) valuation of Marcus & Millichap Inc (MMI) is 26.69 USD. With the latest stock price at 39.87 USD, the upside of Marcus & Millichap Inc based on DCF is -33.1%.
Range | Selected | |
WACC / Discount Rate | 7.2% - 8.9% | 8.0% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 19.00 - 47.58 | 26.69 |
Upside | -52.3% - 19.3% | -33.1% |