The WACC of Marcus & Millichap Inc (MMI) is 8.5%.
Range | Selected | |
Cost of equity | 10.20% - 13.60% | 11.90% |
Tax rate | 26.50% - 27.10% | 26.80% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 7.7% - 9.3% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.37 | 1.56 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.20% | 13.60% |
Tax rate | 26.50% | 27.10% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 7.7% | 9.3% |
Selected WACC | 8.5% | |