MMI
Marcus & Millichap Inc
Price:  
37.79 
USD
Volume:  
65,572.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MMI WACC - Weighted Average Cost of Capital

The WACC of Marcus & Millichap Inc (MMI) is 8.5%.

The Cost of Equity of Marcus & Millichap Inc (MMI) is 11.90%.
The Cost of Debt of Marcus & Millichap Inc (MMI) is 7.00%.

Range Selected
Cost of equity 10.20% - 13.60% 11.90%
Tax rate 26.50% - 27.10% 26.80%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.7% - 9.3% 8.5%
WACC

MMI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.37 1.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 13.60%
Tax rate 26.50% 27.10%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 7.7% 9.3%
Selected WACC 8.5%