MMI
Marcus & Millichap Inc
Price:  
37.47 
USD
Volume:  
91,923.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MMI WACC - Weighted Average Cost of Capital

The WACC of Marcus & Millichap Inc (MMI) is 8.0%.

The Cost of Equity of Marcus & Millichap Inc (MMI) is 10.80%.
The Cost of Debt of Marcus & Millichap Inc (MMI) is 7.00%.

Range Selected
Cost of equity 9.10% - 12.50% 10.80%
Tax rate 26.50% - 27.10% 26.80%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.1% - 8.8% 8.0%
WACC

MMI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.13 1.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.50%
Tax rate 26.50% 27.10%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 7.1% 8.8%
Selected WACC 8.0%