The Discounted Cash Flow (DCF) valuation of Maximus Inc (MMS) is 120.13 USD. With the latest stock price at 92.52 USD, the upside of Maximus Inc based on DCF is 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.7% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 74.69 - 264.61 | 120.13 |
| Upside | -19.3% - 186.0% | 29.8% |