The Discounted Cash Flow (DCF) valuation of Maximus Inc (MMS) is 128.74 USD. With the latest stock price at 91.25 USD, the upside of Maximus Inc based on DCF is 41.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.7% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 77.48 - 322.60 | 128.74 |
| Upside | -15.1% - 253.5% | 41.1% |