The Discounted Cash Flow (DCF) valuation of Maximus Inc (MMS) is 162.05 USD. With the latest stock price at 71.06 USD, the upside of Maximus Inc based on DCF is 128.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.6% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 104.87 - 343.13 | 162.05 |
| Upside | 47.6% - 382.9% | 128.0% |