MMS
Maximus Inc
Price:  
92.52 
USD
Volume:  
301,125.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Maximus WACC - Weighted Average Cost of Capital

The WACC of Maximus Inc (MMS) is 8.9%.

The Cost of Equity of Maximus Inc (MMS) is 8.85%.
The Cost of Debt of Maximus Inc (MMS) is 12.50%.

Range Selected
Cost of equity 7.70% - 10.00% 8.85%
Tax rate 24.30% - 24.70% 24.50%
Cost of debt 6.10% - 18.90% 12.50%
WACC 7.1% - 10.7% 8.9%
WACC

Maximus WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.00%
Tax rate 24.30% 24.70%
Debt/Equity ratio 0.23 0.23
Cost of debt 6.10% 18.90%
After-tax WACC 7.1% 10.7%
Selected WACC 8.9%