The WACC of Maximus Inc (MMS) is 8.9%.
Range | Selected | |
Cost of equity | 7.70% - 10.00% | 8.85% |
Tax rate | 24.30% - 24.70% | 24.50% |
Cost of debt | 6.10% - 18.90% | 12.50% |
WACC | 7.1% - 10.7% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.82 | 0.91 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 10.00% |
Tax rate | 24.30% | 24.70% |
Debt/Equity ratio | 0.23 | 0.23 |
Cost of debt | 6.10% | 18.90% |
After-tax WACC | 7.1% | 10.7% |
Selected WACC | 8.9% | |