The WACC of Maximus Inc (MMS) is 8.5%.
Range | Selected | |
Cost of equity | 7.10% - 9.70% | 8.40% |
Tax rate | 24.30% - 24.70% | 24.50% |
Cost of debt | 5.10% - 18.90% | 12.00% |
WACC | 6.5% - 10.6% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.7 | 0.87 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.70% |
Tax rate | 24.30% | 24.70% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 5.10% | 18.90% |
After-tax WACC | 6.5% | 10.6% |
Selected WACC | 8.5% | |