MMS
Maximus Inc
Price:  
83.89 
USD
Volume:  
210,897.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Maximus WACC - Weighted Average Cost of Capital

The WACC of Maximus Inc (MMS) is 9.5%.

The Cost of Equity of Maximus Inc (MMS) is 9.45%.
The Cost of Debt of Maximus Inc (MMS) is 12.50%.

Range Selected
Cost of equity 8.20% - 10.70% 9.45%
Tax rate 24.30% - 24.70% 24.50%
Cost of debt 6.10% - 18.90% 12.50%
WACC 7.5% - 11.4% 9.5%
WACC

Maximus WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.70%
Tax rate 24.30% 24.70%
Debt/Equity ratio 0.24 0.24
Cost of debt 6.10% 18.90%
After-tax WACC 7.5% 11.4%
Selected WACC 9.5%