The WACC of Maximus Inc (MMS) is 7.9%.
Range | Selected | |
Cost of equity | 6.70% - 9.10% | 7.90% |
Tax rate | 24.30% - 24.80% | 24.55% |
Cost of debt | 4.90% - 16.30% | 10.60% |
WACC | 6.1% - 9.8% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.62 | 0.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 9.10% |
Tax rate | 24.30% | 24.80% |
Debt/Equity ratio | 0.25 | 0.25 |
Cost of debt | 4.90% | 16.30% |
After-tax WACC | 6.1% | 9.8% |
Selected WACC | 7.9% | |