MMS
Maximus Inc
Price:  
87.15 
USD
Volume:  
246,726.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Maximus WACC - Weighted Average Cost of Capital

The WACC of Maximus Inc (MMS) is 8.5%.

The Cost of Equity of Maximus Inc (MMS) is 8.40%.
The Cost of Debt of Maximus Inc (MMS) is 12.00%.

Range Selected
Cost of equity 7.10% - 9.70% 8.40%
Tax rate 24.30% - 24.70% 24.50%
Cost of debt 5.10% - 18.90% 12.00%
WACC 6.5% - 10.6% 8.5%
WACC

Maximus WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.70%
Tax rate 24.30% 24.70%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.10% 18.90%
After-tax WACC 6.5% 10.6%
Selected WACC 8.5%