The WACC of Maximus Inc (MMS) is 8.8%.
Range | Selected | |
Cost of equity | 7.90% - 10.20% | 9.05% |
Tax rate | 24.30% - 24.80% | 24.55% |
Cost of debt | 4.90% - 16.30% | 10.60% |
WACC | 7.1% - 10.6% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.88 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.20% |
Tax rate | 24.30% | 24.80% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 4.90% | 16.30% |
After-tax WACC | 7.1% | 10.6% |
Selected WACC | 8.8% | |