The Discounted Cash Flow (DCF) valuation of Merit Medical Systems Inc (MMSI) is 117.77 USD. With the latest stock price at 95.90 USD, the upside of Merit Medical Systems Inc based on DCF is 22.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.3% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 68.46 - 439.43 | 117.77 |
| Upside | -28.6% - 358.2% | 22.8% |