The Discounted Cash Flow (DCF) valuation of Merit Medical Systems Inc (MMSI) is 100.81 USD. With the latest stock price at 80.47 USD, the upside of Merit Medical Systems Inc based on DCF is 25.3%.
Based on the latest price of 80.47 USD and our DCF valuation, Merit Medical Systems Inc (MMSI) is a buy. buying MMSI stocks now will result in a potential gain of 25.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.5% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 67.44 - 197.67 | 100.81 |
| Upside | -16.2% - 145.6% | 25.3% |