The Discounted Cash Flow (DCF) valuation of Merit Medical Systems Inc (MMSI) is 104.46 USD. With the latest stock price at 102.76 USD, the upside of Merit Medical Systems Inc based on DCF is 1.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 64.92 - 268.48 | 104.46 |
| Upside | -36.8% - 161.3% | 1.7% |