MMSI
Merit Medical Systems Inc
Price:  
83.44 
USD
Volume:  
309,056.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MMSI WACC - Weighted Average Cost of Capital

The WACC of Merit Medical Systems Inc (MMSI) is 7.4%.

The Cost of Equity of Merit Medical Systems Inc (MMSI) is 8.00%.
The Cost of Debt of Merit Medical Systems Inc (MMSI) is 4.55%.

Range Selected
Cost of equity 6.60% - 9.40% 8.00%
Tax rate 13.50% - 19.80% 16.65%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.2% - 8.6% 7.4%
WACC

MMSI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.40%
Tax rate 13.50% 19.80%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.00% 5.10%
After-tax WACC 6.2% 8.6%
Selected WACC 7.4%