The WACC of Merit Medical Systems Inc (MMSI) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.30% | 8.00% |
| Tax rate | 13.50% - 19.80% | 16.65% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 6.3% - 8.7% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.61 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.30% |
| Tax rate | 13.50% | 19.80% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 6.3% | 8.7% |
| Selected WACC | 7.5% | |