MMSI
Merit Medical Systems Inc
Price:  
76.26 
USD
Volume:  
439,987.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MMSI WACC - Weighted Average Cost of Capital

The WACC of Merit Medical Systems Inc (MMSI) is 7.7%.

The Cost of Equity of Merit Medical Systems Inc (MMSI) is 7.85%.
The Cost of Debt of Merit Medical Systems Inc (MMSI) is 4.35%.

Range Selected
Cost of equity 6.70% - 9.00% 7.85%
Tax rate 10.00% - 16.40% 13.20%
Cost of debt 4.00% - 4.70% 4.35%
WACC 6.6% - 8.8% 7.7%
WACC

MMSI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.00%
Tax rate 10.00% 16.40%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.70%
After-tax WACC 6.6% 8.8%
Selected WACC 7.7%