The Discounted Cash Flow (DCF) valuation of Metropole Television SA (MMT.PA) is 22.58 EUR. With the latest stock price at 11.14 EUR, the upside of Metropole Television SA based on DCF is 102.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.0% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19.43 - 27.26 | 22.58 |
| Upside | 74.4% - 144.7% | 102.7% |