The WACC of Metropole Television SA (MMT.PA) is 9.0%.
| Range | Selected | |
| Cost of equity | 8.30% - 10.60% | 9.45% |
| Tax rate | 25.90% - 28.70% | 27.30% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.9% - 10.1% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.91 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 10.60% |
| Tax rate | 25.90% | 28.70% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.9% | 10.1% |
| Selected WACC | 9.0% | |