The WACC of Minds Machines Group Ltd (MMX.L) is 8.1%.
| Range | Selected | |
| Cost of equity | 7.50% - 11.10% | 9.30% |
| Tax rate | 0.50% - 2.20% | 1.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.9% - 9.4% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.86 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 11.10% |
| Tax rate | 0.50% | 2.20% |
| Debt/Equity ratio | 0.37 | 0.37 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.9% | 9.4% |
| Selected WACC | 8.1% | |