The Discounted Cash Flow (DCF) valuation of Mondi PLC (MNDI.L) is 1,528.00 GBP. With the latest stock price at 1,207.50 GBP, the upside of Mondi PLC based on DCF is 26.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.3% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,070.42 - 2,572.86 | 1,528.00 |
| Upside | -11.4% - 113.1% | 26.5% |