The WACC of Mondi PLC (MNDI.L) is 8.3%.
| Range | Selected | |
| Cost of equity | 8.50% - 11.20% | 9.85% |
| Tax rate | 22.60% - 23.30% | 22.95% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.2% - 9.3% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.76 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 11.20% |
| Tax rate | 22.60% | 23.30% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.2% | 9.3% |
| Selected WACC | 8.3% | |