Is MNDI.L undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of Mondi PLC (MNDI.L) is 1,345.33 GBP. This MNDI.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,212.00 GBP, the upside of Mondi PLC is 11.00%. This means that MNDI.L is undervalued by 11.00%.

The range of the Intrinsic Value is 981.95 - 2,049.75 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	981.95 - 2,049.75	1,345.33	11.0%
DCF (Growth 10y)	1,234.89 - 2,378.24	1,627.57	34.3%
DCF (EBITDA 5y)	1,055.71 - 1,860.76	1,500.33	23.8%
DCF (EBITDA 10y)	1,306.33 - 2,130.15	1,735.98	43.2%
Fair Value	10.28 - 10.28	10.28	-99.15%
P/E	685.60 - 741.00	713.30	-41.1%
EV/EBITDA	568.62 - 1,296.73	1,033.85	-14.7%
EPV	1,414.47 - 1,898.57	1,656.52	36.7%
DDM - Stable	279.68 - 652.36	466.02	-61.5%
DDM - Multi	1,937.82 - 2,687.12	2,211.07	82.4%