The Discounted Cash Flow (DCF) valuation of Maestrano Group PLC (MNO.L) is (215.85) GBP. With the latest stock price at 12.50 GBP, the upside of Maestrano Group PLC based on DCF is -1826.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.2% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (778.47) - (126.69) | (215.85) |
| Upside | -6327.7% - -1113.5% | -1826.8% |