MNO.L
Maestrano Group PLC
Price:  
12.50 
GBP
Volume:  
200,110.00
United Kingdom | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MNO.L WACC - Weighted Average Cost of Capital

The WACC of Maestrano Group PLC (MNO.L) is 7.0%.

The Cost of Equity of Maestrano Group PLC (MNO.L) is 7.00%.
The Cost of Debt of Maestrano Group PLC (MNO.L) is 7.00%.

Range Selected
Cost of equity 5.80% - 8.20% 7.00%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.8% - 8.2% 7.0%
WACC

MNO.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 0.54 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.20%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 7.00% 7.00%
After-tax WACC 5.8% 8.2%
Selected WACC 7.0%