The WACC of Maestrano Group PLC (MNO.L) is 7.0%.
Range | Selected | |
Cost of equity | 5.80% - 8.20% | 7.00% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 5.8% - 8.2% | 7.0% |
Category | Low | High |
Long-term bond rate | 2.9% | 3.4% |
Equity market risk premium | 5.3% | 6.3% |
Adjusted beta | 0.54 | 0.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 8.20% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 5.8% | 8.2% |
Selected WACC | 7.0% | |