The Discounted Cash Flow (DCF) valuation of Monmouth Real Estate Investment Corp (MNR) is 25.18 USD. With the latest stock price at 14.70 USD, the upside of Monmouth Real Estate Investment Corp based on DCF is 71.3%.
Based on the latest price of 14.70 USD and our DCF valuation, Monmouth Real Estate Investment Corp (MNR) is a buy. buying MNR stocks now will result in a potential gain of 71.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.5% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.71 - 37.68 | 25.18 |
| Upside | 27.3% - 156.3% | 71.3% |