MNR
Monmouth Real Estate Investment Corp
Price:  
15.41 
USD
Volume:  
317,762.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MNR WACC - Weighted Average Cost of Capital

The WACC of Monmouth Real Estate Investment Corp (MNR) is 7.6%.

The Cost of Equity of Monmouth Real Estate Investment Corp (MNR) is 9.65%.
The Cost of Debt of Monmouth Real Estate Investment Corp (MNR) is 5.10%.

Range Selected
Cost of equity 8.50% - 10.80% 9.65%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.10% - 5.10% 5.10%
WACC 6.9% - 8.3% 7.6%
WACC

MNR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.01 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 10.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.54 0.54
Cost of debt 5.10% 5.10%
After-tax WACC 6.9% 8.3%
Selected WACC 7.6%