As of 2024-12-12, the Intrinsic Value of Monmouth Real Estate Investment Corp (MNR) is 59.09 USD. This MNR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 15.03 USD, the upside of Monmouth Real Estate Investment Corp is 293.10%.

The range of the Intrinsic Value is 50.39 - 71.44 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	50.39 - 71.44	59.09	293.1%
DCF (Growth 10y)	45.42 - 61.53	52.12	246.7%
DCF (EBITDA 5y)	94.46 - 111.56	99.22	560.1%
DCF (EBITDA 10y)	80.40 - 98.45	86.43	475.1%
Fair Value	14.46 - 14.46	14.46	-3.79%
P/E	48.53 - 109.88	73.91	391.7%
EV/EBITDA	63.32 - 141.14	93.44	521.7%
EPV	37.34 - 46.54	41.94	179.1%
DDM - Stable	18.76 - 34.62	26.69	77.6%
DDM - Multi	28.30 - 39.17	32.77	118.0%