As of 2024-12-15, the Intrinsic Value of Metalnrg PLC (MNRG.L) is
-39.00 GBP. This MNRG.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 36.50 GBP, the upside of Metalnrg PLC is
-206.86%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-39.00 GBP
Intrinsic Value
MNRG.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-39.00 - -39.00 |
-39.00 |
-206.86% |
| P/E |
(105.93) - (111.71) |
(105.70) |
-389.6% |
| DDM - Stable |
(66.66) - (446.18) |
(256.42) |
-802.5% |
| DDM - Multi |
(64.48) - (352.26) |
(110.73) |
-403.4% |
MNRG.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
6.43 |
| Beta |
1.62 |
| Outstanding shares (mil) |
0.18 |
| Enterprise Value (mil) |
6.45 |
| Market risk premium |
5.98% |
| Cost of Equity |
8.88% |
| Cost of Debt |
5.00% |
| WACC |
8.32% |