As of 2025-06-23, the Intrinsic Value of Metalnrg PLC (MNRG.L) is -18.97 GBP. This MNRG.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 9.25 GBP, the upside of Metalnrg PLC is -305.03%.
Based on its market price of 9.25 GBP and our intrinsic valuation, Metalnrg PLC (MNRG.L) is overvalued by 305.03%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -18.97 - -18.97 | -18.97 | -305.03% |
P/E | (27.01) - (60.39) | (31.86) | -444.5% |
DDM - Stable | (27.03) - (208.28) | (117.65) | -1371.9% |
DDM - Multi | (25.39) - (164.22) | (45.13) | -587.8% |
Market Cap (mil) | 3.35 |
Beta | 1.62 |
Outstanding shares (mil) | 0.36 |
Enterprise Value (mil) | 3.37 |
Market risk premium | 5.98% |
Cost of Equity | 9.73% |
Cost of Debt | 5.00% |
WACC | 8.88% |