MNRG.L
Metalnrg PLC
Price:  
37.00 
GBP
Volume:  
65,491.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MNRG.L WACC - Weighted Average Cost of Capital

The WACC of Metalnrg PLC (MNRG.L) is 8.4%.

The Cost of Equity of Metalnrg PLC (MNRG.L) is 8.95%.
The Cost of Debt of Metalnrg PLC (MNRG.L) is 5.00%.

Range Selected
Cost of equity 6.80% - 11.10% 8.95%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 10.3% 8.4%
WACC

MNRG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.47 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 11.10%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 10.3%
Selected WACC 8.4%