The Discounted Cash Flow (DCF) valuation of Brigham Minerals Inc (MNRL) is (28.54) USD. With the latest stock price at 32.50 USD, the upside of Brigham Minerals Inc based on DCF is -187.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.2% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (58.21) - (19.33) | (28.54) |
| Upside | -279.1% - -159.5% | -187.8% |